Three properties, twelve months, real accounts
Instead of glossy forecasts we publish complete 12-month results — three properties from the operator's own portfolio, from a small workers' apartment to a large holiday apartment. Every table ends with the line that matters: the owner's share. We deliberately do not name the individual apartments — the numbers are real, discretion towards guests and neighbours remains.
Source: our own accounting data, 12 months (August 2025 to July 2026), as of 15 Aug 2026.
Small workers' apartment in Kulmbach (sleeps 2)
| Item | 12-month value |
|---|---|
| Occupied nights | 348 (95 % occupancy) |
| Lodging revenue gross | €9,991 |
| Platform fees (net) | €0 |
| Nova service fee (30 %, net) | €2,365 |
| Cleaning (net) | €100 |
| Owner share (net) | €6,872 |
Workers' apartment in Bayreuth (3 bedrooms)
| Item | 12-month value |
|---|---|
| Occupied nights | 301 (82 % occupancy) |
| Lodging revenue gross | €32,510 |
| Platform fees (net) | €195 |
| Nova service fee (30 %, net) | €7,894 |
| Cleaning (net) | €525 |
| Owner share (net) | €21,770 |
Large holiday apartment in Kulmbach
| Item | 12-month value |
|---|---|
| Occupied nights | 270 (74 % occupancy) |
| Lodging revenue gross | €53,678 |
| Platform fees (net) | €6,278 |
| Nova service fee (30 %, net) | €11,290 |
| Cleaning (net) | €7,520 |
| Owner share (net) | €25,078 |
Questions about the case studies
Are these real numbers?
Yes — the 12-month accounts of three properties from the operator's own portfolio, with the same line items owner partners receive monthly. Period: August 2025 to July 2026. We deliberately omit the property names; in a personal conversation we open the books.
Can I expect the same results?
Not automatically — location, size, amenities and category decide. The case studies show the realistic range: from a small workers' apartment with near-permanent occupancy to a large holiday apartment with higher revenue and higher costs.
Where would your property sit?
The earnings calculator places your property within the measured ranges — for a property-specific forecast, ask us directly.